4BR/3BA | Single Family Rental (SFR) | New Waverly, Texas | $328,990 | $2,400/mo
New Waverly, Texas
$328,990
10.3% IRR
Based on
Conventional Loan
Annual Income
$24,900
Cash Flow
$-106/mo
Cap Rate
4.72%
CoC
-1.26%
ROI
21.97%
5-Yr IRR
10.3%
Type
Single Family Rental (SFR)
Status
Move-In Ready
Sqft
2,155
Bed/Bath
4/3
Properties Available
0
Rent
$2,075
Property Description
Sign in to read the full property description and details.
Investment Calculator
Investment Calculator
Sign in to access the investment calculator and model your returns.
Cash Flow Projections
Cash Flow Projections
Sign in to view detailed proforma cash flow projections.
Location
Loading map...
Inventory Details Protected
Schedule a Deep Dive call to unlock exact addresses and detailed inventory information.